Home > Income Statement > SYMPHONY
COMMUNITY POLL
for SYMPHONY
Please provide your vote to see the results

SYMPHONY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,231 Cr₹1,088 Cr₹1,002 Cr₹1,173 Cr₹844 Cr
     Sales ₹1,227 Cr₹1,084 Cr₹1,000 Cr₹1,171 Cr₹841 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.72 Cr₹4.16 Cr₹2.56 Cr₹2.44 Cr₹2.18 Cr
Less: Excise Duty -----
Net Sales ₹1,188 Cr₹1,039 Cr₹900 Cr₹1,103 Cr₹844 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-40 Cr₹-0.72 Cr₹-6.76 Cr₹-16 Cr
Raw Material Consumed ₹743 Cr₹611 Cr₹498 Cr₹590 Cr₹469 Cr
     Opening Raw Materials ₹46 Cr₹31 Cr₹31 Cr₹40 Cr₹15 Cr
     Purchases Raw Materials ₹177 Cr₹213 Cr₹238 Cr₹254 Cr₹272 Cr
     Closing Raw Materials ₹47 Cr₹46 Cr₹31 Cr₹31 Cr₹40 Cr
     Other Direct Purchases / Brought in cost ₹566 Cr₹413 Cr₹260 Cr₹328 Cr₹221 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.04 Cr₹0.54 Cr₹0.69 Cr₹1.62 Cr₹1.93 Cr
     Electricity & Power ₹1.04 Cr₹0.54 Cr₹0.69 Cr₹1.62 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹124 Cr₹116 Cr₹103 Cr₹113 Cr₹103 Cr
     Salaries, Wages & Bonus ₹111 Cr₹105 Cr₹92 Cr₹99 Cr₹91 Cr
     Contributions to EPF & Pension Funds ₹9.36 Cr₹8.67 Cr₹8.34 Cr₹12 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹1.56 Cr₹1.06 Cr₹1.01 Cr₹1.31 Cr₹1.11 Cr
     Other Employees Cost ₹1.67 Cr₹1.53 Cr₹1.48 Cr--
Other Manufacturing Expenses ₹14 Cr₹11 Cr₹15 Cr₹18 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹8.86 Cr₹13 Cr₹15 Cr₹12 Cr
     Repairs and Maintenance ₹3.39 Cr₹2.24 Cr₹2.12 Cr₹2.28 Cr₹3.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.42 Cr₹0.12 Cr₹0.15 Cr₹0.39 Cr₹0.35 Cr
General and Administration Expenses ₹58 Cr₹50 Cr₹46 Cr₹51 Cr₹56 Cr
     Rent , Rates & Taxes ₹9.18 Cr₹7.24 Cr₹6.31 Cr₹5.69 Cr₹17 Cr
     Insurance ₹5.50 Cr₹5.69 Cr₹5.66 Cr₹5.18 Cr₹3.86 Cr
     Printing and stationery ₹0.90 Cr₹0.88 Cr₹0.50 Cr₹0.93 Cr₹0.44 Cr
     Professional and legal fees ₹7.24 Cr₹9.31 Cr₹9.09 Cr₹12 Cr₹8.08 Cr
     Traveling and conveyance ₹14 Cr₹9.23 Cr₹4.86 Cr₹11 Cr₹12 Cr
     Other Administration ₹35 Cr₹27 Cr₹24 Cr₹27 Cr₹27 Cr
Selling and Distribution Expenses ₹180 Cr₹124 Cr₹90 Cr₹113 Cr₹80 Cr
     Advertisement & Sales Promotion ₹79 Cr₹46 Cr₹25 Cr₹45 Cr₹33 Cr
     Sales Commissions & Incentives ₹5.21 Cr₹10.00 Cr₹12 Cr₹7.33 Cr₹5.49 Cr
     Freight and Forwarding ₹61 Cr₹47 Cr₹39 Cr₹41 Cr₹28 Cr
     Handling and Clearing Charges ₹1.96 Cr₹1.49 Cr₹1.22 Cr₹1.28 Cr₹1.25 Cr
     Other Selling Expenses ₹33 Cr₹20 Cr₹13 Cr₹18 Cr₹12 Cr
Miscellaneous Expenses ₹3.28 Cr₹3.29 Cr₹7.84 Cr₹10 Cr₹1.49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations --₹3.38 Cr--
     Losson sale of non-trade current investments ---₹2.22 Cr-
     Other Miscellaneous Expenses ₹3.27 Cr₹3.28 Cr₹4.46 Cr₹8.12 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,048 Cr₹877 Cr₹759 Cr₹889 Cr₹711 Cr
Operating Profit (Excl OI) ₹140 Cr₹162 Cr₹141 Cr₹213 Cr₹133 Cr
Other Income ₹50 Cr₹40 Cr₹31 Cr₹55 Cr₹39 Cr
     Interest Received ₹20 Cr₹8.91 Cr₹9.03 Cr₹14 Cr₹13 Cr
     Dividend Received ---₹8.18 Cr₹10 Cr
     Profit on sale of Fixed Assets --₹0.09 Cr₹0.57 Cr₹0.82 Cr
     Profits on sale of Investments ₹8.36 Cr₹8.26 Cr₹9.29 Cr-₹2.27 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹6.96 Cr₹2.32 Cr-₹8.77 Cr₹0.20 Cr
     Others ₹15 Cr₹20 Cr₹13 Cr₹24 Cr₹12 Cr
Operating Profit ₹190 Cr₹202 Cr₹172 Cr₹268 Cr₹172 Cr
Interest ₹12 Cr₹10 Cr₹12 Cr₹13 Cr₹7.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.46 Cr₹6.95 Cr₹8.88 Cr₹8.84 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.41 Cr₹1.43 Cr₹1.70 Cr₹1.89 Cr₹0.88 Cr
     Other Interest ₹2.77 Cr₹1.97 Cr₹1.83 Cr₹1.84 Cr₹6.91 Cr
PBDT ₹178 Cr₹192 Cr₹160 Cr₹256 Cr₹164 Cr
Depreciation ₹26 Cr₹24 Cr₹21 Cr₹21 Cr₹9.86 Cr
Profit Before Taxation & Exceptional Items ₹152 Cr₹168 Cr₹138 Cr₹234 Cr₹154 Cr
Exceptional Income / Expenses --₹-7.16 Cr₹-4.00 Cr₹-24 Cr
Profit Before Tax ₹152 Cr₹168 Cr₹131 Cr₹230 Cr₹130 Cr
Provision for Tax ₹36 Cr₹47 Cr₹24 Cr₹49 Cr₹39 Cr
     Current Income Tax ₹51 Cr₹35 Cr₹36 Cr₹56 Cr₹40 Cr
     Deferred Tax ₹-15 Cr₹11 Cr₹-11 Cr₹-7.53 Cr₹-1.45 Cr
     Other taxes ₹-0.05 Cr₹0.72 Cr₹-0.90 Cr-₹-0.32 Cr
Profit After Tax ₹116 Cr₹121 Cr₹107 Cr₹182 Cr₹92 Cr
Extra items -----
Minority Interest ₹0.54 Cr₹-0.55 Cr₹-0.04 Cr₹-0.32 Cr₹0.72 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹116 Cr₹120 Cr₹107 Cr₹181 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹761 Cr₹689 Cr₹589 Cr₹615 Cr₹560 Cr
Appropriations ₹877 Cr₹810 Cr₹696 Cr₹796 Cr₹653 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹33 Cr₹17 Cr
     Other Appropriation ₹43 Cr₹28 Cr₹-0.30 Cr₹13 Cr₹0.02 Cr
Equity Dividend % ₹250.00₹450.00₹250.00₹1,150.00₹225.00
Earnings Per Share ₹16.64₹17.20₹15.35₹25.94₹13.19
Adjusted EPS ₹16.64₹17.20₹15.35₹25.94₹13.19

Compare Income Statement of peers of SYMPHONY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYMPHONY ₹6,659.9 Cr 3.6% 11.2% -1% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,926.7 Cr 3.8% 20.4% 27.1% Stock Analytics
WHIRLPOOL OF INDIA ₹18,669.8 Cr -1.7% 17.6% 12.7% Stock Analytics
BAJAJ ELECTRICALS ₹10,941.7 Cr 1.3% 2.2% -13.5% Stock Analytics
TTK PRESTIGE ₹9,698.1 Cr 0.5% 1.2% -3% Stock Analytics
EUREKA FORBES ₹8,890.4 Cr -9.6% 3.1% 22.2% Stock Analytics


SYMPHONY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYMPHONY

3.6%

11.2%

-1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses